Factors Underlying Our ~$68 Valuation of Nike

The footwear division is likely to continue bolstering the company's revenues in the future as it is expected to continue outpacing the industry wide growth of the global sports footwear market. Also if Nike can build on its recent advances in China and capture a significant share of the Chinese market, it can retain its strong growth for some time in the future.